Rental property package offered for sale by
Michael Fuerst, 217-239-5844, mjerryfuerst@yahoo.com
(Last updated Jan 20, 2011)
Notes and proposed terms follow tables of properties
Links are provided for photos that I have taken in the course of advertising
properties for rent.
Links to on-line maps are provided (google map).
The next two tables, list available multiunit and single family houses.
Multi Unit adderss and tax number | Description and scheduled monthly rents (in parentheses, anticipated starting Aug 2007) | Price |
104 S Grove Urbana IL 92-21-17-232-004 google map |
10 one bedroom apartments
|
$465,000 |
111 N Lynn Urbana IL 91-21-09-353-008 google map |
5 apartments:
|
$225,000 |
211 W Illinois Urbana IL 92-21-17-186-002 google map |
3 one bedrooms, one studio
apartment (585,565*,415,560) Photo (looking from the N) Photos Apt 1 (1st flr W, 1 BR) Photos Apt 2 (1st flr E, 1 BR) Photos Apt 3 (2nd flr W, Studio) Photos Apt 4 (2nd flr E, 1 BR) |
$195,000 |
604 W Columbia Champaign IL
42-20-12-177-013 google map |
4 units 1 two bedroom (755) 3 studio apartments (445,430,440) 4 bay garage, each bay separately lockable, each probably rentable for $40-45.mo Photo (looking from the SE) Photos Apt 1 (2nd flr) |
$190,000 |
Single family |
Description and scheduled
monthly rents (in parentheses, * means unopccupied) Recent Capital Improvements |
Price and note if currently vacant |
1106 W Church Urbana IL 91-21-07-427-018 google map |
3 BR (750) | $75,000 |
1208 W Bradley Champaign IL 41-20-02-455-028 google map |
3 BR (625) |
$65,000 |
1210 N Market Champaign IL 46-21-06-354-003 |
2BR, detached garage ($550) |
$58,000 |
1211 N Hickory Champaign IL 41-20-01-483-011 google map |
3 BR, det gar ($715)
New furnace 2004 |
$75,000 |
1306 N Hickory Champaign IL
41-20-01-480-004 google map |
4 BR, detached oversized gar
(1090, Sec 8) New windows 2004 |
$89,000 |
1308 N Hickory Champaign
IL
|
2BR, det gar (525) | $58,000 |
1311 N Champaign, Champaign
IL 41-20-01-481-002 google map |
2 BR, det 2 car gar (550, Sec 8) | $61,000 |
1605 Sheffield Champaign
IL |
3BR, att gar ($765, sec 8) | $80,000 |
1608 Sheffield Champaign IL 41-20-02-353-013 google map |
4BR, 1 ½ BA, att gar ($795) | Not for sale |
203 N Sixth Champaign IL 46-21-07-333-013 google map |
2BR ($638) Photos show previous roof; Roof replaced Nov 05 Photos |
$75,000 |
2425 E Illinois Urbana IL 30-21-15-177-011 Following map link may be inaccurate. House actually at SW corner of Illinois and Scottswood Dr google map |
4BR 1BA (777, Sec 8) | $68,000 |
210 W Vine Champaign IL 42-20-12-258-003 google map |
3BR, 1 BA (891) |
$119,000 |
404.5 W Vine Champaign IL 42-20-12-184-012 google map |
2BR, 1 ½ BA (735) Photos New furnace 2010 |
$85,000 |
54 E Bellefontaine Champaign
41-20-01-477-007 google map |
New roof 2004 | Not for sale |
5 Aztec Place Champaign IL 12-14-35-379-007 google map |
3BR, att gar (795 Sec 8) | $80,000 |
601 W Bradley Champaign IL 42-20-12-126-007 google map |
3BR, att gar (767, Sec 8) | $65,000 |
606 N Prairie Champaign IL 42-20-12-253-002 google map |
2-3 BR, 2BA, att gar ($806) New windows and interior renovations 2004 |
$95,000 |
803 W White Champaign IL 42-20-12-354-019 google map |
2 ½ BR (760) |
Not for sale |
817 W Hill Urbana IL 91-21-08-302-006 google map |
2BR, 2car det gar ($743) Photos |
$94,000 |
1102 W Church Urbana IL 91-21-07-427-020 google map |
5BR, 2BA (950) | $115,000 |
903 E Green Urbana IL 92-21-16-111-002 | 2-3 BR ($725) | $93,000 |
722 Sherwood Terrace, C 42-20-12-102-025 |
2-3 BR, ($620, Sec 8) | $69,000 |
1104 W Church Urbana IL 91-21-07-427-019 google map |
Vacant lot | $16,000 |
Notes:
In multiunits, all units unfurnished, owner pays heat, water, hot water,
sewer taxes and hauling, while occupants have
individually metered electric.
Owner provides stove and refrigerator
In houses, tenants pay all utilities. Owner pays sewer taxes.
Owner provides stove and refrigerator in most of the houses.
Owner provides W/D at 203 N Sixth
All units currently rented.
Most apartments leased from mid-August to mid-August, with one or two 1 Aug to 31 Jul, and
one or two on a month to month basis.
Section 8 houses leased on annual basis with end dates at various times.
Other houses leased from mid-August to mid-August, with one or two 1 Aug to 31 Jul
I will answer all additional questions about these properties.
I want purchaser(s) of these properties to succeed.
I will be happy to provide suggestions, experience and advice to purchasers
about managing the properties, and provide purchasers the computer program and
procedures I use to track rent collections.
Proposed terms (although seller invites alternative proposals for all or part of the package):
Price for whole package equal to sum above prices (includes all unsold and non sale pending properties) to be sold on contract amortized over 20 or more years at 7.5%, a 10-yr balloon with 18% cash down Properties can be sold individually. Individual single family homes can be sold with a lower downpayment to buyers deemed reliable.
Credits (taxes, pre-paid rents and deposits, etc) to be subtracted from contract balance,
which of course is equivalent to increasing the down payment by the amount of credits
Remember that when the seller provides financing, which I am willing to do,
an offer and subsequent sales agreement consists of several components:
(a) price, (b) downpayment, (c) interest rate,
(d) amoritzation (e) balloon payment date, and (f) options for extending balloon date.
I suspect that any interested party and I can agree to terms by adjusting
one or more of the above mentioned components.
All offers will be seriously considered.
Taxes for all properties and G&E for multi-unit properties paid
in 2006 |
||||||||||||
104 S Grove | 111 N Lynn | 211 W Illinois | 604 W Columbia | |||||||||
TAXES: REAL ESTATE | $5,024 | $2,727 | 3,568 | $3,032 | ||||||||
SEWER | $1,369.77 | $315.17 | $247.36 | $489.74 | ||||||||
UTILITIES: GAS, ELEC | $9904.97 | $549.54 |
$2457.65 | $2427.85 | ||||||||
WATER | $1,142.99 | $393.92 | $369.93 | $1,005.80 | ||||||||
Garbage Collection | $900 | $300.00 | $300.00 | $300.00 | ||||||||
1102 W Church | 1106 W Church | 1208 W Bradley | 1210 N Market | 1211 N Hickory | 1306 N Hickory | 1308 N Hickory | 1311 N Champaign | 1605 Sheffield | 1608 Sheffield | 203 N Sixth | ||
TAXES: REAL ESTATE | $1,492 |
$903 | $867 | $975 | $1,300 | $1,281 | $817 | $1,023 | $1,213 | $1,616 | $989 | |
SEWER | $256.29 | $186.38 | $152.65 | $60.07 | $178.36 | $428.51 | $20.37 | $141.86 | $262.56 | $93.29 | ||
2425 E Illinois | 2724 E High | 404.5 W Vine | 54 E Bellefontaine | 5 Aztec | 601 W Bradley | 606 N Prairie | 803 W White | 817 W Hill | 210 W Vine |
|||
TAXES: REAL ESTATE | $1,154 | $1,793 | $1,011 | $859 | $1,498 | $890 | $1,079 | $1,993 | $1,366 | $1,192 |
||
SEWER | $238.46 | $112.31 | $11.26 | $53.49 | $104.51 | $152.97 | $130.16 | $88.33 | $80.26 |